Group Problem Set 1: This problem Set is based on materials covered in modules 1 and 2. It is designed for you to demonstrate your understanding of basic financial statements, financial statement analysis, break-even concepts, financial and operating leverages. Before you start this assignment, please review Modules 1 and 2 materials thoroughly.
Finance date of Adams Stores, Inc. for the year ending 2016 and 2017.
Items
2016
2017
Sales
$3,432,000
$5,834,400
Cash
9,000
7,282
Other Expenses
340,000
720,000
Retained Earnings
203,768
97,632
Long-term debt
323,432
1,000,000
Cost of goods sold
2,864,000
4,980,000
Depreciation
18,900
116,960
Short-term investments
48,600
20,000
Fixed Assets
491,000
1,202,950
Interest Expenses
62,500
176,000
Shares outstanding (par value = $46.00)
100,000
100,000
Market Price of stock
8.50
6
Accounts Receivable
351,200
632,160
Accounts payable
145,600
324,000
Inventory
715,200
1,287,360
Notes Payable
200,000
720,000
Accumulated Depreciation
146,200
263,160
Accruals
136,000
284,960
Tax Rate40%40%
Instructions:
complete the following activities using the financial information above:
Part 1: Financial Statements
Prepare the income statement for 2016 and 2017. Include statement of retained earnings for 2017. The company paid $11,000 dividend in 2017.
Prepare the balance sheet for 2016 and 2017
Prepare Common-Size financial statements of income statement and balance sheet.
Prepare Statement of Cash Flows.
Part 2: Financial Statement Analysis
Based on your financial statements (from Part 1), calculate the following ratios for the two years. Show all your calculations in good form. Show your formulas. If you use excel, each calculation need to show the excel formula
Comments on the ratios by comparing 2016 to 2017 ratios.
Assume Adams Stores, Inc. is a retail company similar to WalMart, Myers, or Target. Compare 2017 ratios to the industry average. Please note that Adams Stores, Inc. is not a real company. To find comparable industry ratios, you need to search for industry ratios for retail. See information on Moodle for instructions on how to find industry ratios. Based on the industry average, how is Adams Stores, Inc. doing financially?
Current ratio
Quick ratio
Inventory turnover (times)
Average collection period (days)
Total asset turnover (times)
Debt ratio
Times interest earned
Gross profit margin
Net profit margin
Return on total assets
Return on equity
P/E ratio
Return on equity using DuPont Analysis
Part 3: Break-even, Financial and Operating Leverages
Johnson Products, Inc.
Income Statement
For the Year Ended December 31, 2018
Sales (40,000 bags at $50 each)……………………………..
$2,000,000
Less: Variable costs (40,000 bags at $25)…………….
1,000,000
Fixed costs……………………………………………………..
600,000
Earnings before interest and taxes …………………………
400,000
Interest expense…………………………………………………..
120,000
Earnings before taxes ………………………………………….
280,000
Income tax expense (20%)…………………………………….
56,000
Net income………………………………………………………….
$ 224,000
Based on the information above, calculate (show all calculations and responses in good form):
Break-even in units (in dollars and units). Explain what your numbers mean. As a manager, how would you use the numbers in financial planning?
What is the degree of financial leverage? Explain what your number mean. As a manager, how would you use the numbers in financial planning?
What is the degree of operating leverage? Explain what your number mean. As a manager, how would you use the numbers in financial planning?
Specific Instructions:
Due: Last day of this Module.
Include only the names of your group members who participated in this assignment when you submit.
Submit only one copy per group.
You may use Excel or Word. Please DO NOT use any other format such PDF, etc.
Side Note: Please note that this is not the type of assignment where the assignment is divided and each student completes the part that is assigned. Each person in your group need participate fully in the completion of each part of the assignment.
Do you need a similar assignment done for you from scratch? We have qualified writers to help you. We assure you an A+ quality paper that is free from plagiarism. Order now for an Amazing Discount! Use Discount Code “Newclient” for a 15% Discount!NB: We do not resell papers. Upon ordering, we do an original paper exclusively for you.
The post problem set1 1 appeared first on Superb Professors.
Case study one page Case study one page Case study one page Case study one…
Business Calculus quiz that is 10 questions and has an hour time limit. Must be…
Write a 175- to 265-word response to the following: What constitutes “robust interoperability,†and what…
For this News Briefing Quest task , pick and analyze a U.S. political news article…
ACC 610 Milestone TwoGuidelines and Rubric This is the secondof three milestone assignments that will…
Please answer the questions in the attachment. I have sent you the required materials. Send…